JTrader,
Thanks, you are a great teacher. I should spend some time learning how to properly use the Microsoft Excel.
However, I think we should also check the performances of 0.30%, 0.35%, 0.40%, 0.45%, and 0.5% cases and then try to derive the performance curve.